Budget justification: electronics lab equipment and software
September 28, 2026
Request
For 30 students over 3 years: a Mokxi Teacher plan at $129 a year, used on our existing Chromebooks for the whole course, plus 9 ELEGOO UNO R3 Super Starter Kit kits ($42.99 each) shared by groups of 4 for the final hands-on build. This is the "simulate first, then build" option below.
Cost comparison
Over 3 years, the simulate-first plan comes to $1,189.51 against $4,215.79 for a full hardware lab, $3,026.28 less, on the assumptions listed below.
| Hardware lab | Mokxi only | Simulate first, then build | |
|---|---|---|---|
| Bought before the first lesson | $3,700.60 | $129 | $759.91 |
| Each year after that | $171.73 | $129 | $186.20 |
| Total | $4,215.79 | $387 | $1,189.51 |
| Per student per year | $46.84 | $4.30 | $13.22 |
Assumptions (editable in the calculator)
- Hardware lab: one ELEGOO UNO R3 Super Starter Kit ($42.99) per 2 students, 15 kits plus 10% spares (2).
- Instruments: multimeter ($21.50 per kit), oscilloscope ($329 per bench), logic analyzer ($26.95 per bench), function generator ($377 per bench), bench power supply ($104.14 per bench); 3 shared benches.
- Breakage: 15% of kit value replaced each year (5% in the simulate-first plan, where most mistakes happen in the simulator). An estimate, not a measured rate.
- Consumables $5 per kit a year; a storage box $8 per kit; 20 minutes of inventory per kit a year.
- Simulate-first plan: bench instruments used in the simulator only; 8 real multimeters, one per build kit.
- Mokxi: the whole simulator, including oscilloscope, logic analyzer, multimeter, function generator and bench supply, is on the free plan. The Teacher plan ($129 a year, 40 students) adds class rosters, submissions, automatic checks and a live room for the class.
Trade-offs we considered
- Students still benefit from handling real parts. The simulate-first plan keeps a small set of real kits for the final build instead of dropping hardware.
- Mokxi runs in the browser on the Chromebooks we already have. Nothing is installed, and it works signed out.
- The simulator does not teach soldering, and a finished circuit should be tried on real hardware before anyone relies on it.
- Mokxi signs school data privacy agreements, including the SDPC National Data Privacy Agreement (see mokxi.com/privacy/students).
Price sources
US list prices at quantity one, checked September 23, 2026, before tax, shipping and any education or bulk discount. Please confirm current prices with the purchasing office. Mokxi prices from mokxi.com/pricing. Calculator: mokxi.com/schools/lab-cost-calculator.
| Item | Price | Source | Checked |
|---|---|---|---|
| ELEGOO UNO R3 Super Starter Kit Listed at this price but shown as sold out on the day we checked. Other retailers list it at different prices. | $42.99 | ELEGOO US store | September 23, 2026 |
| SunFounder Beginner’s Lab Starter Kit (original UNO R3, includes a multimeter) | $49.99 | SunFounder | September 23, 2026 |
| Arduino UNO R4 Minima | $20 | Arduino Store USA | September 23, 2026 |
| USB A to USB C cable, 1 m | $4.95 | Adafruit | September 23, 2026 |
| Full-size breadboard, 830 tie points | $5.95 | Adafruit | September 23, 2026 |
| Male/male jumper wires, 20 x 6 in | $1.95 | Adafruit | September 23, 2026 |
| 220 ohm resistors, 25 pack | $0.75 | Adafruit | September 23, 2026 |
| Diffused red 5 mm LEDs, 25 pack | $4 | Adafruit | September 23, 2026 |
| Tactile buttons (6 mm), 20 pack | $2.50 | Adafruit | September 23, 2026 |
| Breadboard trim potentiometer | $1.25 | Adafruit | September 23, 2026 |
| HC-SR04 ultrasonic distance sensor | $3.95 | Adafruit | September 23, 2026 |
| DHT11 temperature and humidity sensor | $5 | Adafruit | September 23, 2026 |
| ELEGOO ESP-32 Super Starter Kit Listed at this price but shown as sold out on the day we checked. | $35.99 | ELEGOO US store | September 23, 2026 |
| Arduino Starter Kit (official, with 170-page project book) | $110 | Arduino Store USA | September 23, 2026 |
| Digital Multimeter, Basic (TOL-12966) | $21.50 | SparkFun | September 23, 2026 |
| RIGOL DHO802 oscilloscope, 70 MHz, 2 channels | $329 | RIGOL North America | September 23, 2026 |
| USB Logic Analyzer, 24 MHz, 8 channels | $26.95 | SparkFun | September 23, 2026 |
| Siglent SDG1032X function generator, 30 MHz | $377 | Siglent North America | September 23, 2026 |
| KORAD KA3005D bench power supply, 30 V 5 A | $104.14 | DigiKey | September 23, 2026 |
| Soldering iron, 60 W, adjustable temperature | $25.95 | SparkFun | September 23, 2026 |